Adjust the sliders to explore indicative rental yields, financing costs, cash flow and investment fit. Results depend on the assumptions you select and are not live market forecasts.

RENTAL PERFORMANCE

Estimated rental yields

Gross rental yield 0.14% Annual rent ÷ property valuation

Pre-finance net yield 0.12% Annual rent less entered operating costs

Operating yield after vacancy — After vacancy, operating costs and maintenance; before financing and tax

Estimated bond principal R0 Property valuation less deposit; excludes additional borrowing costs

INVESTMENT BREAKDOWN

Cash flow and financing

Explore rental income after vacancy, estimated bond repayments and the cash needed to invest.

Estimated monthly cash flow — After vacancy, entered costs, maintenance and modeled bond repayment

Estimated monthly bond repayment — Assumes a 20-year amortising bond

Estimated deposit — Excludes transfer duty and acquisition costs

Cash-on-cash return — Annual estimated cash flow ÷ deposit

Break-even occupancy — Occupancy required to cover modeled monthly outgoings

Annual estimated cash flow — Monthly estimated cash flow × 12

Illustrative calculations only. Bond repayments assume a standard amortising loan with a constant interest rate over 20 years. Taxes, insurance, levies, transaction costs and other expenses are excluded unless included in operating costs.

KEYINVESTMENT QUICKSCAN™

Balanced potential fit

Adjust the assumptions to explore the property's illustrative investment profile.

— /100

This score is a simplified scenario indicator, not a property valuation, credit assessment or verified market rating. Growth, demand and risk preferences are subjective inputs. No investment outcome is guaranteed. This tool does not constitute financial or investment advice.

Adjust the sliders to explore indicative rental yields, financing costs, cash flow and investment fit. Results depend on the assumptions you select and are not live market forecasts.

RENTAL PERFORMANCE

Estimated rental yields

Gross rental yield 0.14% Annual rent ÷ property valuation

Pre-finance net yield 0.12% Annual rent less entered operating costs

Operating yield after vacancy — After vacancy, operating costs and maintenance; before financing and tax

Estimated bond principal R0 Property valuation less deposit; excludes additional borrowing costs

INVESTMENT BREAKDOWN

Cash flow and financing

Explore rental income after vacancy, estimated bond repayments and the cash needed to invest.

Estimated monthly cash flow — After vacancy, entered costs, maintenance and modeled bond repayment

Estimated monthly bond repayment — Assumes a 20-year amortising bond

Estimated deposit — Excludes transfer duty and acquisition costs

Cash-on-cash return — Annual estimated cash flow ÷ deposit

Break-even occupancy — Occupancy required to cover modeled monthly outgoings

Annual estimated cash flow — Monthly estimated cash flow × 12

Illustrative calculations only. Bond repayments assume a standard amortising loan with a constant interest rate over 20 years. Taxes, insurance, levies, transaction costs and other expenses are excluded unless included in operating costs.

KEYINVESTMENT QUICKSCAN™

Balanced potential fit

Adjust the assumptions to explore the property's illustrative investment profile.

— /100

This score is a simplified scenario indicator, not a property valuation, credit assessment or verified market rating. Growth, demand and risk preferences are subjective inputs. No investment outcome is guaranteed. This tool does not constitute financial or investment advice.

Adjust the sliders to explore indicative rental yields, financing costs, cash flow and investment fit. Results depend on the assumptions you select and are not live market forecasts.

RENTAL PERFORMANCE

Estimated rental yields

Gross rental yield 0.14% Annual rent ÷ property valuation

Pre-finance net yield 0.12% Annual rent less entered operating costs

Operating yield after vacancy — After vacancy, operating costs and maintenance; before financing and tax

Estimated bond principal R0 Property valuation less deposit; excludes additional borrowing costs

INVESTMENT BREAKDOWN

Cash flow and financing

Explore rental income after vacancy, estimated bond repayments and the cash needed to invest.

Estimated monthly cash flow — After vacancy, entered costs, maintenance and modeled bond repayment

Estimated monthly bond repayment — Assumes a 20-year amortising bond

Estimated deposit — Excludes transfer duty and acquisition costs

Cash-on-cash return — Annual estimated cash flow ÷ deposit

Break-even occupancy — Occupancy required to cover modeled monthly outgoings

Annual estimated cash flow — Monthly estimated cash flow × 12

Illustrative calculations only. Bond repayments assume a standard amortising loan with a constant interest rate over 20 years. Taxes, insurance, levies, transaction costs and other expenses are excluded unless included in operating costs.

KEYINVESTMENT QUICKSCAN™

Balanced potential fit

Adjust the assumptions to explore the property's illustrative investment profile.

— /100

This score is a simplified scenario indicator, not a property valuation, credit assessment or verified market rating. Growth, demand and risk preferences are subjective inputs. No investment outcome is guaranteed. This tool does not constitute financial or investment advice.